HomebuyerOffer

Cash to close

$43,500

Monthly

$3,004

DTI

37.8%

Sample homes

Home & loan

$340,000 | 10% down | 6.6%

$
%

= $34,000

%
Choose your loan term

Ownership costs

Tax 1.1% | HOA $380

%
$
$
$

Income & budget

$7,200/mo income

$
$

Your next chapter, in writing

Saved locally as you type

Make an offer with clarity.

Shape the terms, review your draft, and create a polished offer summary to share with your agent.

  1. 1. Property
  2. 2. Offer terms
  3. 3. Dates & details
  4. 4. Review & share

Property

Total cash required at closing

$43,500

Down payment

$34,000

Closing + repairs

$9,500

Loan amount

$306,000

Affordability score | Housing DTI

37.8%High risk
0%28%36%50%+

Monthly cash flow

$1,596

left after housing & living expenses

Net income$7,200
Housing (all-in)−$3,004
Living expenses−$2,600

Monthly payment breakdown

$3,004/mo

  • Principal & interest$1,954
  • Property tax$312
  • Insurance$75
  • HOA$380
  • Maintenance reserve$283

Stress Test Your Offer

Try a change to see its effect on your payment, cash flow and savings.

  • Rate hike: raises the loan payment. Housing DTI (housing costs divided by the monthly income you entered) goes up, and cash left over goes down.
  • Job loss: assumes no income. Cash flow turns negative; DTI is not shown. See how long your savings could cover monthly costs.
  • Unexpected repairs: adds $5,000 to closing repairs and takes it out of your savings. Monthly payment, DTI and monthly cash flow stay the same.

Monthly payment

$3,004

No change

Monthly cash flow

$1,596

was $1,596

Cash to close

$43,500

No change

Side-by-side offer comparison

Hidden cost checklist

Avoid missing costs that can add thousands before move-in.

Shareable PDF report

Frequently Asked Questions

How does the PDF export work?

After you unlock, select Download PDF. The server verifies your purchase and downloads a report with your cash flow, payment breakdown, estimated housing DTI, and offer comparison. The offer builder also generates PDF offer summaries.

Is my financial data stored or private?

Your numbers stay on your device. We don't store your personal financial inputs on our servers. If you create a share link, anyone with that link can see the offer numbers you chose to share.

Can I re-edit my inputs after downloading?

Yes. Change your numbers whenever you want and save a new PDF. Your inputs and unlock stay in this browser unless you clear its data.

Full Offer Analysis & PDF Report

One-time purchase, saved on this device